全球ACCA考试网,更全更新ACCA考试资讯实报!
主页 > 经验分享 > > 正文

ACCA CVP analysis 真题讲解

来源:未知 发布时间:2021-01-19 15:33 标签:
浏览:

  ACCA CVP analysis这个部分的真题应该怎么做?

  01 2018.3&6

  The Alka Hotel is situated in a major city close to many theatres and restaurants.

  The Alka Hotel has 25 double bedrooms and it charges guests$180 per room per night,regardless of single or double occupancy.The hotel’s variable cost is$60 per occupied room per night.

  The Alka Hotel is open for 365 days a year and has a 70%budgeted occupancy rate.Fixed costs are budgeted at$600,000 a year and accrue evenly throughout the year.

  During the first quarter(Q1)of the year the room occupancy rates are significantly below the levels expected at other times of the year with the Alka Hotel expecting to sell 900 occupied room nights during Q1.Options to improve profitability are being considered,including closing the hotel for the duration of Q1 or adopting one of two possible projects as follows:

  Project 1-Theatre package

  For Q1 only the Alka Hotel management would offer guests a‘theatre package’.Couples who pay for two consecutive nights at a special rate of$67·50 per room night will also receive a pair of theatre tickets for a payment of$100.The theatre tickets are very good value and are the result of long negotiation between the Alka Hotel management and the local theatre.The theatre tickets cost the Alka Hotel$95 a pair.The Alka Hotel’s fixed costs specific to this project(marketing and administration)are budgeted at$20,000.

  The hotel’s management believes that the‘theatre package’will have no effect on their usual Q1 customers,who are all business travellers and who have no interest in theatre tickets,but will still require their usual rooms.

  Project 2-Restaurant

  There is scope to extend the Alka Hotel and create enough space to operate a restaurant for the benefit of its guests.

  The annual costs,revenues and volumes for the combined restaurant and hotel are illustrated in the following graph:

  

  Note:The graph does not include the effect of the‘theatre package’offer.

  Required:

  (a)Using the current annual budgeted figures,and ignoring the two proposed projects,calculate the breakeven number of occupied room nights and the margin of safety as a percentage.(4 marks)

  (b)Ignoring the two proposed projects,calculate the budgeted profit or loss for Q1 and explain whether the hotel should close for the duration of Q1.(4 marks)

  (c)Calculate the breakeven point in sales value of Project 1 and explain whether the hotel should adopt the project.(4 marks)

  (d)Using the graph,quantify and comment upon the financial effect of Project 2 on the Alka Hotel.

  Note:There are up to four marks available for calculations.(8 marks)

  02 分析过程

  第一步:首先看分数,按分估小点,宜多不宜减;

  4分的题目通常就需要回答到两个点,如果题中考的是简单定义的默写有可能会一分一个点;

  8分的题目通常是4个点每个点2分。

  第二步:问题要先读,圈出关键词,分析知识点;

  (a)计算BEP和margin of safety as a percentage,结合上一步的分析,确定按照一个计算两分写;(需要注意的是,考生做题的时候过程尽量写详细,结果算错了但是过程正确是有分的)

  (b)忽略这两个项目,计算第一季度的预算利润或亏损,并解释酒店是否应该在第一季度关闭。基本可以看出是calculate和explain一个两分。

  (c)计算项目1的BER,说明酒店是否应该采用该项目。基本可以看出是calculate和explain一个两分。

  (d)利用图表,量化并评论项目2对Alka酒店的财务影响。下面批注了计算可以占4分,剩下四分是文字。

  以上是对问题的分析,可以看出前面两个问题都是和project 1&2没有关系的,所以先带着前两个问题看Project 1-Theatre package之前的背景。然后再分别看第三个和第四个问题。

  第三步:开始读题目,带着问题读,高亮标题干;

  (a)(b)问先读Project 1-Theatre package之前:

  •25 double bedrooms,$180 per room per night:25间双人房,无论是单人房还是双人房,每个房间每晚收费180美元

  •variable cost is$60 per occupied room per night:每间客房每晚60美元

  •365 days a year,70%budgeted occupancy rate

  •Fixed costs$600,000 a year

  •First quarter(Q1)sell 900 occupied room nights

  (a)问的是计算,先把公式写上,然后带入数据。带数据过程中发现由某一个数据是题中没有告诉的,建议写Working,因为机考时EXCEL表格不能插入行。

  BEP=Fixed cost/contribution per room per night=$600,000/$120(W1)=5000 occupied room nights

  Margin of safety as a percentage=(Budgeted room occupancy–breakeven room occupancy)/budgeted room occupancy=(6387.5(w2)-5000)/6387.5(w2)=21.72%

  Working 1:

  Contribution per room=sales price per room per night-variable cost=$180-$60=$120 per room per night

  Working 2:

  Budgeted room occupancy=25 double bedrooms365 days a year70%budgeted occupancy rate=6387.5 occupied room nights

  (b)问的是计算结合文字,习惯写法是先把计算写出来,然后再分析。

  Profit or loss for Q1:

  Total Contribution=Contribution per roomoccupied room nights=$120900=$108000

  Profit/loss=total contribution-FC=$108000-$600,000*(3/12)=$-42000

  (一定要注意这里的FC只算一个季度的,也就是3个月)

  Explain whether the hotel should close for the duration of Q1:

  如果关闭,损失销售收入节约变动成本,也就是损失contribution:108000

  但是固定成本$600,000*(3/12)=150000不会被节约,普通的固定成本只有关闭企业完全不生产之后才可以被节约。

  所以最后观点是should not close,书写过程为:

  The Alka Hotel should not close in Q1.(先把观点摆出来)

  The fixed costs will still be incurred and closure would result in lost contribution of$108,000.This in turn would result in a decrease in annual profits of$108,000.(根据背景解释原因)

  In addition,the hotel could lose customers at other times of the year,particularly their regular business customers,who may perceive the hotel as being unreliable.(开脑洞,根据实际情况去分析有可能出现的情况,这一点不一定和答案相同,言之有理即可)

  第三步:开始读题目,带着问题读,高亮标题干;

  •two consecutive nights at a special rate of$67.50 per room night will also receive a pair of theatre tickets for a payment of$100.:连续两晚以67.50美元/间的特殊价格入住的夫妇还将获得两张剧院门票。也就是sales price=$67.50*2+$100=$235.

  •theatre tickets cost$95 a pair

  •fixed costs specific to this project$20,000.

  (c)问的是计算结合文字,习惯写法是先把计算写出来,然后再分析。需要注意的是本小问的项目是一个单独的项目,对原来的客户没有影响(have no effect on their usual Q1 customers),所以评估的时候也是单独评估。

  BER of project 1=Fixed cost/C/S ratio=$20,000/8.51%(w3)=$235017.63

  Working 3:注意收入和变动成本都是由两个部分组成。

  Sales price=$67.50*2+$100=$235

  VC=$60*2+$95=$215

  Contribution=$235-$215=$20

  C/S ratio=$40/$235.=8.51%

  Explain whether the hotel should adopt the project:

  从上面的计算可以看出,单位贡献是$20比较低,如果要让contribution覆盖掉固定成本$20,000,需要1000个两晚+影院票卖出去,也就是2000 occupied room nights。Q1可获得的房间数是25365(3/12)=2281.25 room nights,其中正常的客户需要900晚,所以是不够的,should not adopt project 1.

  Project 1 is not viable at the quoted prices.(通常习惯把结论放前面,让考官明确你的观点)

  The unit contribution per theatre package is low and it requires a large number of sales to break even.Each theatre package would require two room nights to be sold which would mean 2,000 room nights needed in Q1 to break even.(需要的)

  The available rooms for Q1 are only 2,281·25(9,125/4)and the Alka Hotel has already sold 900 rooms,so there is insufficient capacity.(可获得的)

  第三步:开始读题目,带着问题读,高亮标题干;

  (这个题的题干很少,主要是图像,所以先在草稿纸上分析图像)

  

  (d)问是文字+计算,但是不按照先写计算再写文字,因为计算一开始没办法明确算的是什么,最好是根据文字的逻辑去计算。

  •销售收入:找到sales直线上唯一一个标了横纵坐标的点(8000,2000000),所以sales price=2000000/80000=$250,以前是$180 per room per night,可以看出餐厅业务平均每间房每晚增加了70的收入。

  •变动成本:total cost和fixed cost之间的差异就是VC,所以8000 rooms对应的VC是1560000-800000=760000,VC per room=760000/8000=$95 per room。相比于以前的$60 per room增加了$35 per room,这反映了餐厅业务的可变成本。

  •固定成本:从600000变到了800000,因为餐厅业务增加了200000的成本;

  •由于这些变化,收支平衡点从5000间客房增加到5161间客房(图中直接看出),因此酒店需要销售更多的客房夜来弥补成本。

  •当前的预计销售房间数是7300(图像中),占总数的80%(7300/9125),安全边际是(7300-5161)/7300=29.30%,这是大于当前的安全边际的(29.30%>21.72%),风险更小了。

  •利润:sales-total cost=7300$250-7300$95 per room-800000=$331,500

  相关阅读:ACCA CVP analysis知识点总结

  全球ACCA考试网(www.gaodiwenxiangsh.com)为acca考生提供科学的学习方案和专业的备考资料,第一时间获取最新的acca资料、acca教材、acca资讯、acca考试报名、acca培训、acca考试时间、acca考试费用等最新的资讯。2021年ACCA通关资料免费领取,扫描二维码立即领取↓↓↓
标签:
发表评论
验证码: 点击我更换图片

注:网友评论仅供其表达个人看法,并不代表本站立场。

近期ACCA活动

更多 >

热门文章

  • ACCA F1网课学习规划:F1课程Day5学习计划
    ACCA F1网课学习规划:F1课程Day5学习计划

    ACCA F1网课学习规划:F1课程Day5学习计划

    ACCA F1网课学习规划:F1课程Day5学习计划。坚持每日学习ACCA F1网课,让教材与网课相结合来进行知识点的记忆,这样才能够更好的掌握。ACCA F1网课30天学习...

  • 2020年ACCA必考知识点讲解:NCA held for sale
    2020年ACCA必考知识点讲解:NCA held for sale

    2020年ACCA必考知识点讲解:NCA held for sale

    2020年ACCA必考知识点讲解:NCA held for sale!2020年ACCA9月考季即将要到来,早前跟大家介绍完这么多个关于ACCA考点后,今天 全球ACCA考试网 继续为大家介绍另一...

  • 2016年ACCA考试题型的改革对于9月份的ACC
    2016年ACCA考试题型的改革对于9月份的ACC

    2016年ACCA考试题型的改革对于9月份的ACC

    所谓光阴似箭,这话一点也没错,转眼之间,距离2016年9月份 ACCA 考试还剩15天的时间了众所周知,2016年9月份 ACCA 考试F5-F9科目开始进行考试题型改革,那...

  • ACCA F3备考攻略丨合并报表引入
    ACCA F3备考攻略丨合并报表引入

    ACCA F3备考攻略丨合并报表引入

    写在最前: 合并报表引入这一知识点对备考F3的帮友来说有一定难度,所以帮主请来了朱晓玲老师,帮助大家进行梳理,以求完全掌握。 文丨朱晓玲 合并...

  • 学霸挑战丨ACCA F9全球第一 & F阶均分82!
    学霸挑战丨ACCA F9全球第一 & F阶均分82!

    学霸挑战丨ACCA F9全球第一 & F阶均分82!

    文丨陈灵霖 高顿财经 ACCA 学员 上海外国语大学16级会计专业,大学二年级 F阶均分82! 是不是听上去不可思议。上海外国语学院就有这么一位学神,去年大...

资料下载

更多 >
  • 近期整理的自己收集的ACCA资料,免费分享
    近期整理的自己收集的ACCA资料,免费分享

    最近在准备六月份的 ACCA考试 ,整理了一下自己电脑上的资料,上传到自己的网盘里了,今天免费分享给大家......

  • ACCA考试自学资料下载
    ACCA考试自学资料下载

    ACCA考试 自学资料下载,资料来自ACCA官网,如果发现有不对的或者不是官网的资料请联系我们删除,下载形式链接: https://jinshuju.net/f/DWbYjL 都是自己整理的...

资料下载 热烈祝贺泽稷教育《ACCA中文通关宝典》
资料下载ACCA考试真题资料在哪里下载?怎么下载?
资料下载【免费】自己整理的2020年ACCA全套备考资
资料下载2020年ACCA考试资料包+免费课程+最新讲义
资料下载ACCA备考资料大礼包合集,包括真题、讲义

报名时间

更多 >